Blockdeed BLOCKDEED
Enter your secure 4-digit access code to continue
Incorrect access code
Private & Confidential
Opportunity to Discuss — June 2026

Nether Alderley
Limited

Integrated Community Care Hub — Alderley Edge, Cheshire

A unique and scalable development opportunity on 32 acres of prime land in one of England's most affluent and demographically compelling locations, underpinned by a documented care bed shortfall confirmed by the Cheshire East Housing Monitoring Report (March 2025), and a secured Option Agreement.

3–32
Acres Optioned
£500k
JV Investment Sought
£70m+
Indicative GDV
50%
Equity on Offer
2106%
Indicative RoI
Scroll to explore ↓
Nether Alderley Development
00
Executive Summary

The opportunity,
at a glance

A 32-acre pre-planning land promotion opportunity adjacent to Alderley Park, in Cheshire's Golden Triangle. The following points summarise the case for investment — each links through to the relevant section for further detail.

01
A scalable, needs-led opportunity
32-acre site under option, targeting an Integrated Community Care Hub with an 80-bed care home as the lead use, in one of England's most affluent and demographically compelling locations.
02
A structural shortage in a high-wealth market
The UK's ageing population and a documented local care bed shortfall, confirmed by the Cheshire East Housing Monitoring Report (March 2025), underpin demand in a catchment with exceptional household wealth.
03
Validated clinical demand gap
An independent HPG healthcare desktop analysis identifies zero local post-operative rehabilitation provision, a 3,099-patient NHS diagnostic backlog, and a pool of 410+ consultants within 30 miles actively seeking bases.
04
An exceptionally wealthy catchment
Alderley Edge and the surrounding Golden Triangle rank among the wealthiest postcodes in England, supporting strong private-pay demand for care and healthcare services.
05
A prime, connected location
Positioned in Cheshire's Golden Triangle, immediately adjacent to Alderley Park (Bruntwood SciTech's 400-acre innovation hub), with strong road and rail connectivity to Manchester and beyond.
06
Secured option over freehold land
11.6 acres currently under option (extendable to a 32-acre full target site on JV close), held freehold on Congleton Road, Nether Alderley — option period 60 months, expiring June 2029.
07
A considered, landscape-led design
An 80-bed care home and Centre for Nursing Excellence designed to integrate with the site's existing mature trees, ponds and landscape character.
08
No competing site in Cheshire East
An independent strategic site appraisal assessed every site of 15+ acres across Cheshire East and found none available, deliverable, suitable and of adequate size for an integrated care campus.
09
Compelling indicative returns
Four scenarios modelled across planning uplift, operational and investment exits, with indicative ROI on a £500k / 50% equity investment reaching 2,000–2,310% under operational and investment scenarios.
10
Model your own return
An interactive investment calculator allows prospective investors to flex key assumptions and see indicative returns update in real time.
11
A clear local supply deficit
Analysis of existing senior living and care provision in the immediate catchment confirms a meaningful deficit against demographic demand.
12
Detailed scheme floor plans
Ground floor layouts illustrate the proposed 80-bedroom configuration, communal spaces and site landscaping, including tree retention and pond features.
13
A needs-led Green Belt approach
A staged planning strategy navigating Green Belt constraints through a needs-led case, with NAL prepared to appeal a negative planning decision if required.
14
Staged capital deployment, reducing risk at each gate
An interactive de-risk tracker sets out each planning milestone, the named consultants involved, estimated costs and how project risk reduces as capital is incrementally deployed.
15
An experienced delivery team
Co-Founders with deep sector expertise, supported by senior consultants and advisors from Avison Young, JLL, BLOCKDEED™, and a full professional support team including Pegasus Group and King Chambers.
16
Risks transparently identified and mitigated
Principal risks — including Green Belt / planning, capital loss, programme delay, budget overrun and market / exit risk — are set out alongside specific mitigation measures.
17
Multiple credible exit routes
Exit options span planning-stage land sale, operational trading exit and institutional / REIT investment sale, providing flexibility at multiple value-creation points.
18
Clear, straightforward investment terms
£500,000 minimum investment for a 50% equity stake — full investment parameters and structure are set out in detail.
19
Ready to take the conversation further
Contact details for the team and next steps for prospective investors wishing to discuss the opportunity in more detail.
01
Investment Highlights

A rare, needs-led opportunity
in Cheshire's Golden Triangle

Nether Alderley Limited has secured a six-year Option Agreement on a 32-acre prime land parcel adjacent to Alderley Park in Cheshire, targeting development of an Integrated Community Care Hub in one of the UK's highest-wealth submarkets.

Documented Demand
Cheshire East Housing Monitoring Report (March 2025) confirms a substantial and escalating shortfall in high-dependency care bed provision. Demand for 65+ care accommodation is expected to quadruple over the next two decades.
Prime Location
Situated within Cheshire Triangle — Alderley Edge, Wilmslow, and Prestbury — with average house prices of c.£964k, almost double London and South East equivalents. Population demographics classified as 'super-prime'.
Option Secured
Six-year Option Agreement (dated 30 June 2023) secured on 11.6 acres, extendable to the full 32 acres upon JV close. Purchase price of £1.4m per acre of Net Developable Land provides clear valuation framework.
Planning Gain Upside
Assessed potential planning gain of £35m+ and GDV gains of £70m+. Post-planning land value estimated at c.£2.3m per acre. JV investor's 50% share of net proceeds on full site sale: £10.53m (2,106% RoI).
No Local Competition
No integrated community care hub of this quality or scale within the catchment area. Existing senior living stock is limited in amenity and quality. Significant barriers to entry via planning complexity and land scarcity.
Multiple Exit Routes
Post-planning site will attract institutional funds, corporate care operators, healthcare REITs, and forward funders. Exit strategies include outright sale, forward funding, forward commitment, or joint development.

"The Cheshire East area presents one of the most compelling mismatches between affluent demand and care supply in the North of England — a convergence that makes Nether Alderley a genuinely differentiated opportunity."

Internal Assessment — Nether Alderley Ltd Advisory Team, 2024
02
Market Overview

A structural shortage
in a high-wealth market

The UK's demographic trajectory is unambiguous: the 65+ population is growing at pace, and the provision of high-quality, specialist care accommodation is failing to keep up. Within Cheshire East, this dynamic is acute. The Local Authority's own Housing Monitoring Reports formally acknowledge a significant and growing shortfall in high-dependency care bed provision, supported by the authority's Housing Completions and Supply Report (base date 31 March 2025).

Cheshire East's Housing Completions and Supply Report (March 2025) records 2,045 net new dwellings delivered across the borough in 2024–25, with a total housing supply pipeline of 42,134 homes. Critically, Alderley Edge recorded zero net completions in 2024–25 — confirming near-total absence of new residential development in this premium submarket. This acute supply constraint is even more pronounced for specialist care: no integrated care campus of this type and quality exists or is proposed within the catchment area. The planning data confirms the Nether Alderley site represents a genuine and rare development opportunity.

📋 Data Source — Cheshire East Housing Monitoring Report, March 2025

The most recent Cheshire East Housing Monitoring Report (March 2025) provides updated evidence of the structural undersupply of specialist care accommodation in the borough. The report reaffirms the escalating need for high-dependency care beds, specialist dementia provision, and age-restricted housing for the growing 65+ population — strengthening the evidential basis for a needs-led planning application at Nether Alderley. The 2025 report supersedes the 2021/22 data previously relied upon and reflects post-COVID demand recovery and accelerated demographic change in the area.

DATA SOURCE — Cheshire East Housing Monitoring Report, March 2025

The most recent Cheshire East Housing Monitoring Report (March 2025) reaffirms and strengthens the evidential basis for a needs-led planning application at Nether Alderley. The report confirms an escalating undersupply of specialist care accommodation, high-dependency beds, and age-restricted housing across the borough. The 2025 edition supersedes the 2021/22 data previously cited and reflects post-pandemic demand recovery, accelerated demographic change, and updated population projections for the 65+ cohort across Cheshire East. This contemporaneous evidence base is a material advantage when presenting to the Planning Inspectorate.

At the same time, care home stock has been declining on a net basis nationally, as older, non-purpose-built facilities close without adequate replacement. In premium rural Cheshire — where land values and planning constraints limit viable development sites — this undersupply is particularly severe.

Senior living developments in the region command consistent premiums of c.50% per sq ft over comparable residential schemes. This pricing resilience, combined with structural demand growth and near-absent competition, underpins a compelling investment thesis.

Demand Growth
65+ care demand over 20 years
50%
Sales Premium
Senior living vs residential £psf
£725
Target £psf
Achievable given amenity offer
92%
Target Occupancy
Prime market benchmark

Comparable Senior Living Transactions — Cheshire Region

Development Developer Location Units Avg Capital Value Avg £psf Premium to Residential
Queens View McCarthy Stone Bramhall 40 ~£450k £641 68%
Jessiefield Court McCarthy Stone Didsbury 26 ~£450k £700 56%
Chapelwood Pegasus Homes Wilmslow 57 £525k £564 28%
Average (Comparables) £634 50%
Nether Alderley (Target) NAL Alderley Edge TBC TBC £725 Super-prime uplift

Source: Savills / Project Sequoia comparable data, adapted for Nether Alderley context. All figures indicative and subject to independent valuation.

03
Healthcare Demand Analysis

An affluent population underserved
by clinical provision

A desktop analysis commissioned from the Healthcare Property Group (December 2024) assessed the clinical opportunity at the Nether Alderley site against demographic, health and economic data for the catchment area. The findings identify a clear and commercially viable gap in provision — particularly in post-operative rehabilitation, diagnostics and cancer support services.

£69,500
Average Salary
Alderley Edge — range £24k–£125k. 51% in managerial or professional roles
3,099
Diagnostic Backlog
East Cheshire NHS Trust patients waiting 6+ weeks — a significant driver of self-pay demand
21 wks
Ophthalmology Wait
Longest first-consultation wait at East Cheshire Trust. Gastroenterology: 16 weeks
Zero
Post-Op Rehab Beds
No dedicated post-operative inpatient rehabilitation facility exists within the local catchment
Identified Service Gaps — Priority Opportunities
Service NHS Wait Local Private Provision
Post-Op Rehabilitation N/A None
Diagnostics (Ultrasound / Endoscopy) 6–13+ wks Ultrasound only
Ophthalmology 21 wks None local
Gastroenterology / Colonoscopy 16–20 wks None local
Cancer Support Services 62-day pathway Christie only (14 miles)
Day Surgery Varies Wilmslow (4 mi, 9 beds)

Source: HPG Desktop Analysis (Dec 2024); East Cheshire NHS Trust waiting time data

Consultant Pool Within 30 Miles
Speciality Consultants Nearest Base
Orthopaedics & Trauma 241 Wilmslow Hospital (5 mi)
General Surgery 136 Wilmslow Hospital (5 mi)
Neurosurgery 18 Spire Manchester (14 mi)
Oncology 15 The Christie (14 mi)
Total 410+ Actively seeking consulting bases

Source: HPG Desktop Analysis, Appendix 2 — Consultants within 30 miles (Dec 2024)

Operator Interest

Initial contact with potential operators across post-operative rehabilitation, diagnostics and oncology support has been made. Those approached have indicated interest in the project. Formal expressions of interest will be sought once full planning viability has been established.

East Cheshire NHS Trust — Diagnostic Waiting List Breakdown
Diagnostic Service Total Waiting Waiting 6+ Weeks Waiting 13+ Weeks % Waiting 6+ Wks
Non-Obstetric Ultrasound 1,448 95 0 6.6%
Colonoscopy 283 71 19 25.1%
Cardiology — Echocardiography 299 51 16 17.1%
Flexi Sigmoidoscopy 93 27 7 29.0%
Respiratory — Sleep Studies 55 23 0 41.8%
Audiology Assessments 131 20 6 15.3%
MRI 306 0 0
Gastroscopy 140 24 4 17.1%
Total 3,099 329 54 10.6%

Source: East Cheshire NHS Trust diagnostic waiting time data (Appendix 1, HPG Desktop Analysis, Dec 2024). High waiting times represent a primary driver for patients to seek care in the private sector.

04
Local Wealth Profile

Situated among England's
wealthiest populations

Nether Alderley and Alderley Edge are situated within Cheshire Triangle — among some of the highest residential land values and household wealth concentrations outside London and the South East.

House prices in Cheshire East sit at significant premiums to the wider North West region, broadly in line with values attained in the South East of England. The Alderley Park micromarket in particular — where average prices reach c.£964k — demonstrates the exceptional wealth profile of the target resident base for a premium care campus.

With c.25% of local households aged 65+ owning property valued above £750k, the ability to self-fund premium care fees is demonstrably high. This structural demand is confirmed by Cheshire East's Housing Monitoring Report (March 2025), which evidences both need and purchasing power.

# Location Av. House Price Premium to London & SE
1 Hale Barns & Bowdon £1,191,931 2.1×
2 Alderley Park & Prestbury £964,141 1.7×
3 Alderley Edge £700,449 1.3×
4 Knutsford £612,375 1.1×
5 Wilmslow £542,910 1.0×

Source: Savills / Rightmove data, 2023–24

24,000+
Aged 65+
Within 5-mile radius; 24% of local population
25%
Own £750k+ Property
Aged 65+, able to self-fund premium care
£964k
Avg House Price
Alderley Park & Prestbury micromarket
0
Alderley Edge Completions
Net new homes 2024–25 (Cheshire East, Mar 2025)
2,121+
Unit Shortfall
Senior living deficit vs demographic demand
05
Location Overview

Nestled in Cheshire's
Famous Golden Triangle

The site is located on Congleton Road, Nether Alderley — a rural setting of exceptional quality, immediately adjacent to Alderley Park (the repositioned 400-acre former AstraZeneca global R&D campus, now Bruntwood SciTech's innovation hub).

Alderley Edge is renowned for its affluent reputation and scenic beauty, offering rolling countryside, a quaint village feel, and seamless access to Manchester. The town boasts a vibrant social scene, high-end restaurants, and boutique shopping.

Knutsford, 2.1 miles to the west, exudes charm with its cobbled streets, historic architecture, and community-oriented atmosphere. Tatton Park, the National Trust's 1,000-acre estate, lies immediately adjacent to the Booths Hall site — confirming the quality of the wider submarket.

Nether Alderley Site aerial
Nether Alderley Site — Congleton Road, SK10 4TB · Adjacent to Alderley Park & Nether Alderley Roundabout
Road Connectivity
M56 Junction 6 approximately 4 miles. Manchester Airport approximately 8 miles. Direct access to the M6 and national motorway network.
Rail Connectivity
Alderley Edge railway station (Manchester Piccadilly c.30 minutes) within 1 mile. Knutsford station provides connections to Manchester and London Euston.
Local Amenities
Prestbury Golf Club. Alderley Edge woodland. Tatton Park. Churchill Tree pub at Alderley Park. Mere Golf Resort. High-end retail and restaurant offerings throughout the Cheshire Triangle.
06
The Site

32 acres of prime Cheshire
development land

Site Details
Address Congleton Road, Nether Alderley, Cheshire SK10 4TB
Current OA Area 11.6 acres (freehold)
Full Target Site 32 acres (extendable on JV close)
Est. Net Developable 24 acres (75% efficiency)
Land Registry Titles CH542268 and CH204604
Tenure Freehold
Designation Open Countryside / Green Belt
Option Agreement — Key Terms
Option Period 60 months (expires June 2029)
Option Sum £25,000
Purchase Price £1,400,000 per acre of NDL (excl. VAT), less Developer's Costs & Abnormals
Minimum Parcel 3 acres / Minimum price £500,000 per acre NDL
Pre-App Deadline Within 9 months of OA dating
Outline App Deadline Within 12 months of pre-app response
Courtyard rendering
Indicative courtyard rendering
Site layout plan
Site layout plan — 11.6 acres current OA, extendable to 32 acres

Site Planning History

2003–2005
Macclesfield Borough Council grants approval (PR: 03/03214P) for garden centre and landscape contractors business. Matthews Garden Centre relocation from Alderley Park.
2009–2010
Dobbies Garden Centres application (Ref: 09/3109M) for major retail development attracts 500+ objections following 15-month engagement. Application withdrawn 2010.
2021–2022
Cheshire East Housing Monitoring Report confirms substantial shortfall in high-dependency care beds, forming the evidential basis for NAL's needs-led planning strategy.
2023
Nether Alderley Limited secures Option Agreement (30 June 2023). Pegasus Group engaged. Initial LA discussions commenced with Cheshire East. KC at King Chambers instructed.
2026+
JV partner sought (£500k for 50% equity). Pre-planning application to be submitted. Full planning application to follow within 12 months of pre-app response. Appeal anticipated if required.
07
Development Concept

An Integrated Community
Care Hub

NAL proposes a best-in-class, mixed-use healthcare campus designed to serve the full spectrum of later-life care needs — from active retirement through to high-dependency specialist care — in a luxury, amenity-rich setting.

Proposed Uses — Six-Component Campus
  • Upmarket Residential Care Home — Alzheimer's, Dementia and standard residential care; indicative 80-bed scheme on c.1.5 acres
  • 20-room Neurological Rehabilitation Centre — Dedicated standalone purpose-built building for Acquired Brain Injury rehabilitation, separate from the main care home (350,000+ ABI cases/yr in UK; Headway 2024)
  • ABI Rehabilitation Centre — Key Facts
    20
    Specialist Rooms
    350k+
    UK ABI Cases / Year
    £3,500+
    Weekly Fee / Room
    Standalone
    Separate Building

    Over 350,000 ABI cases occur annually in the UK (Headway, 2024). Specialist neurorehabilitation beds are critically undersupplied nationally, with NHS England identifying significant regional gaps across Cheshire and the North West. The 20-room unit occupies its own purpose-built building adjacent to but separate from the main care home, designed to NICE clinical guidelines with specialist therapy suites, sensory rooms, and family accommodation.

  • 16-Room Orthopaedic Recovery Facility — short-term rehabilitation for musculoskeletal injury
  • Supported / Assisted Living — managed by a registered Social Landlord
  • Care Village — Small-scale village for the over-65s offering independent living with on-demand care, community amenities, and shared green spaces
  • Care Village for the Over-65s — Key Context
    2,121
    Unit Shortfall (5-mi)
    24,000
    Aged 65+ Locally
    £725+
    Target £psf
    50%
    Premium vs Residential

    The care village model provides independent or assisted living within a community setting — giving residents access to on-demand care, communal facilities, and social infrastructure whilst retaining privacy and independence. The Nether Alderley site's scale and rural setting is ideally suited to this model, which commands premium capital values and benefits from strong institutional investor appetite. Age-restricted to residents 65+, consistent with C2 and LPS61 of the Cheshire East Local Plan.

  • Centre of Excellence in Nursing — Accredited training and CPD hub for Admiral Nurses, Marie Curie Nurses, Macmillan Nurses, and care sector workforce development
  • Centre of Excellence in Nursing — Key Context
    165,000+
    UK Care Sector Vacancies
    3
    Specialist Nursing Programmes
    NW Hub
    Regional First

    The UK care sector faces a structural workforce deficit of over 165,000 vacancies (Skills for Care, 2024). The proposed Centre of Excellence will provide accredited continuing professional development (CPD) for Admiral Nurses (dementia specialists), Marie Curie Nurses (end-of-life care), and Macmillan Nurses (cancer and palliative care), creating a regional hub with potential for NHS commissioning partnerships, university affiliations, and social value recognition in the planning process.

  • Ancillary Amenities — nursery/crèche, health club/spa, retail
Amenity Philosophy

The Hub will be designed to the standard of a luxury country estate resort, reflecting the premium nature of the Cheshire Triangle catchment. Residents will access 24/7 care, a wellness spa, restaurant, gym, GP services, salon, and landscaped gardens — a proposition that commands materially higher weekly fee rates than standard care provision.

Development courtyard
Premium landscaped courtyard — indicative design reference
Total Site
32 acres
Full option parcel
Est. NDL
24 acres
75% development efficiency
Indicative GDV
£70m+
Post-planning, post-development
Planning Phase
4 yrs
£500k investment horizon
Interior Renderings
Courtyard
Landscaped Courtyard
Premium communal outdoor spaces
Residents lounge
Residents' Lounge
Double-height with feature fireplace and piano
Bedroom suite
Resident Bedroom Suite
Spacious ensuite with courtyard views
Ensuite wet room
Ensuite Wet Room
Fully accessible luxury bathroom
Proposed Amenity Suite
24/7 Care
On-site qualified care staff
🏊
Wellness Spa
Pool, spa & treatment rooms
🍽
Restaurant
Fine dining, bar & lounge
💪
Gym
Fully equipped fitness suite
👨‍⚕️
GP Services
On-site GP & clinical rooms
🌿
Landscaped Gardens
Extensive grounds & pathways
✂️
Salon
Hair, beauty & grooming
🛋
Residents' Lounge
Private social & event spaces
Featured Facility

Centre for Nursing Excellence

The proposed Centre for Nursing Excellence will provide purpose-built training, simulation and professional development facilities for specialist nurses working across the care campus and broader Cheshire healthcare system.

  • Admiral Nurses — specialist dementia nursing training and support
  • Marie Curie Nurses — end-of-life and palliative care education
  • Macmillan Nurses — cancer care and specialist nurse development
  • ABI Rehabilitation Nurses — neurological and acquired brain injury specialist training
700k+
Registered Nurses in UK
Facing critical CPD shortfall
~50k
Care Nursing Vacancies UK
Source: NHS / Skills for Care
1
Dedicated Regional Hub
None currently in Cheshire
Demand Growth 20 Years
65+ care need growth

"A Centre for Nursing Excellence at Nether Alderley would address a documented gap in specialist care workforce development in the Cheshire and Merseyside region."

Featured Facility

Care Village for the Over 65s

The Care Village component of the Hub will provide a self-contained, low-density village setting of independent and assisted living homes designed exclusively for residents aged 65+.

Residents will have access to the full campus amenity suite including spa, restaurant, gym, GP services and landscaped grounds while maintaining independent living.

3.8m
UK Over 65s by 2043
ONS projections
50%
Sales Premium
vs residential £psf
<1%
UK Housing Stock
Purpose-built retirement housing
£725
Target £psf
Prime Cheshire market
08
Strategic Site Appraisal

No competing site meets
the criteria in Cheshire East

An independent Phase I site search by VPS Commercial Property Consultants (November 2024) evaluated every strategic site across Cheshire East capable of accommodating a 15-acre+ Integrated Community Care Hub, assessing each against size, connectivity, access, deliverability and demographics. The conclusion was unambiguous.

Report Conclusion — VPS Commercial Property Consultants, November 2024

"We can find no strategic opportunities within Cheshire East that are available, deliverable, suitable, of adequate size (15 acres plus) and have the connectivity required for an integrated care campus."

Assessed competing sites — ranked by distance from Nether Alderley
Chelford Road, Macclesfield site plan
2.8 miles
LPS 16
Chelford Road, Macclesfield
Residential Only

~200 dwellings. No care uses proposed or permitted. Masterplan-led residential allocation with Green Belt boundary reinforcement requirement.

Heathfield Farm, Wilmslow site plan
6.7 miles
LPS 57
Heathfield Farm, Wilmslow
Already Developed

Predominantly residential. Almost exclusively built out. No care uses proposed and no available land for integrated campus.

South Macclesfield Development Area site plan
7.1 miles
SMDA
South Macclesfield Development Area
Single Care Home Only

Outline consent for residential and limited retail/A3. Care uses limited to a single care home. Employment land occupied by existing industrial users. Access dependent on new bypass.

North Cheshire Growth Village, Handforth site plan
7.1 miles
LPS 33
North Cheshire Growth Village, Handforth
Insufficient for Care Campus

Single care home proposed. 15 acres retained by MOD; existing health club retained (10 acres). Insufficient land available for an integrated care village at the required scale.

Congleton Road, Macclesfield site plan
7.2 miles
LPS 15
Congleton Road, Macclesfield
No Care Use — Planning Refused

Mixed development (300 homes, 10ha employment B2 & B8). No care proposed. Planning Application 21/4113M refused September 2023.

Congleton Business Park Extension site plan
8.9 miles
LPS 27
Congleton Business Park Extension
Industrial — No Care Use

Consented B1/B2 plus ancillary A3. Construction of Industrial B2/B8, Retail and Residential underway. No planning granted or proposed for care or medical uses.

Land adj. J17 M6, Sandbach site plan
13.7 miles
LPS 53
Land adj. J17 M6, Sandbach
Cost-Prohibitive Access

Consented B1/B2 employment-led. Previous development hampered by cost of motorway junction and highway improvements. Developer reducing employment to increase housing numbers.

Leighton West, Crewe site plan
23.2 miles
LPS 4
Leighton West, Crewe
NHS-Committed — Not Available

Proposals committed to NHS expansion of Leighton Hospital. Most health accommodation to be occupied by NHS, with insufficient availability for an independent care village. Two further business case approvals required before commencement.

Source: VPS Commercial Property Consultants, Strategic Sites Cheshire East — Alderley Edge Site (A34 Congleton Road), Phase I Report, November 2024. Sites below 15 acres not included in this assessment.

09
Financial Projections

Planning uplift & return
on investment scenarios

The following projections are indicative and subject to a significant number of assumptions. They will be refined following completion of an independent feasibility study, RICS valuation, and care needs assessment. They should not be relied upon as forecasts.

Scenario A — Full 32-Acre Site Sale
NAL Original Investment £40,000
JV Partner Investment £500,000
Option Agreement land parcel 32 acres
Max option purchase price £1,400,000 per acre NDL
Est. Net Developable Land 24 acres (75%)
Est. post-planning sale price £2,300,000 per acre
Total gross revenue £55,200,000
Max payment to landowner £33,600,000
Potential net revenue £21,600,000
Less total investment £540,000
Potential share to JV investor (50%) £10,530,000
JV investor RoI 2,106%

All figures subject to feasibility study, independent valuation, and planning outcome

Scenario B — Minimum 3-Acre Care Home
Land purchased 3 acres (OA minimum)
Post-planning value £65,000/bed × 80 beds = £5.2m
Implied per-acre value c.£3,470,000
JV investor RoI c.92%
Scenario C — Operational (80-bed Care Home)
Occupancy assumed 92%
Avg. weekly fee rate £2,100
Annual turnover £8,037,120
EBITDAR (30% margin) £2,411,136
Trading value (10× EBITDAR) £24,100,000
Investor ROI (on £500k / 50% equity) 2,310%
Scenario D — Investment (REIT / Institutional)
EBITDAR:Rent ratio
Annual rent £1,205,568 (£15,070/bed)
Lease structure 35-year upward-only
Net yield to investor 5.75%
Implied investment value £21,000,000
Investor ROI (on £500k / 50% equity) 2,000%

Sensitivity Analysis

Variable Downside Base Case Upside
Post-planning land value/acre £1,500,000 (no consent) £2,300,000 £3,000,000 (super-prime)
Planning outcome Refused at appeal; option lapses Outline consent granted Full consent, no appeal needed
Care home occupancy 80% (market softening) 92% 95%
Planning phase cost £700,000+ (appeal required) £500,000 £400,000
JV investor RoI (full site) Capital loss (zero return) 2,106% 2,750%+
10
Investment Calculator

Model your potential
returns

Adjust the inputs to explore different planning and investment scenarios. All figures are indicative only and do not constitute financial advice.

Adjust Assumptions
£500,000
£250k£2m
24
3 (min)24 (full)
£2,300,000
£500k£3.5m
50%
25%75%
£1,400,000
£500k£1.4m
◈ Base Case
Your Projected Return
£10,530,000
RoI: 2,106%
Equity Multiple: 22.1×
Gross Revenue
£55,200,000
Land Payment
£33,600,000
Net Revenue
£21,600,000
Total Invested
£540,000
Investment costReturn to investor

Indicative only. Does not constitute financial advice. Subject to planning, market conditions and costs at exit.

11
Local Supply Analysis

No direct competition
within the catchment area

Existing senior living stock in the Alderley Edge / Knutsford catchment is limited in both scale and quality. No Integrated Community Care Hub of the type proposed by NAL exists within the relevant market area. The few McCarthy Stone-operated schemes offer significantly lower amenity levels and smaller unit sizes.

Development Operator Year Units Proximity Avg Capital Value Avg £psf Status Competitive Assessment
Chapelwood Pegasus Homes 2017 57 3.1 mi £525,000 £581 OTM (4 units) 93% sold; limited amenity
Lawson Grange McCarthy Stone 2017 34 3.1 mi £364,750 £406 2nd-hand Limited amenity and quality
Centennial Place McCarthy Stone 2021 46 1.5 mi £493,706 £534 OTM Limited amenity and quality
St John's Lodge Churchill Living 2015 44 6.7 mi £314,279 £687 2nd-hand Age and quality limitations
Kings Scholars Court McCarthy Stone 2021 31 4.4 mi £399,999 £412 OTM Limited amenity
Total / Average 252 4.3 mi avg £386,149 £488 None are direct competitors

"All existing operators offer a significantly lower level of quality and amenity than the integrated campus proposed at Nether Alderley. At £725 psf target versus £488 psf market average, the premium for a best-in-class offering is well evidenced and conservatively applied."

Market Assessment — Nether Alderley Ltd, 2024
12
Floor Plans

Ground floor plan —
80-bed care home

The indicative ground floor scheme demonstrates the generous scale of the proposed care home, arranged across four wings around a central hub with dedicated dining, lounge, amenity and clinical spaces.

80
Total Bedrooms
87.7m²
GIA Per Bedroom
266m²
Amenity Area
3.31m²
Amenity / Resident
Ground floor plan 190-bed
Ground Floor Plan — Scale 1:165
■ Resident Bedroom ■ Resident Amenity ■ Staff ■ Vertical Circulation ■ En-suite
Total: 80 beds · 87.7m²/bed · 3.31m² amenity/resident
13
Planning Strategy

Navigating the Green Belt —
a needs-led approach

The site's principal planning constraint is its Green Belt / Open Countryside designation. NAL and its advisors (Pegasus Group, King Chambers KC) fully acknowledge this risk and have developed a structured strategy to address it through a needs-led planning argument, early Local Authority engagement, and a parallel Local Plan promotion track.

Planning Programme
01
Pre-Application Submission
Submission to Cheshire East during 2026. Engagement with Planning Officers to establish the needs-led case and identify technical constraints requiring resolution.
02
Technical Surveys & Reports
Flood risk, ecology, arboriculture, traffic management, noise, geo-environmental, landscape, and care needs assessment (Carterwood). Topographical survey and architect design development.
03
Full Planning Application
Submission of full planning application incorporating pre-app feedback. S106 negotiations commenced in parallel. Design developed to full RIBA Stage 3.
04
Appeal (If Required)
NAL is prepared to appeal a negative planning decision. Specialist KC at King Chambers has been engaged. Appeal adds c.12–18 months to programme.
05
Consent & Site Marketing
Upon planning consent, site to be marketed to institutional funds, care operators, forward funders, and developers. Option exercised on agreed parcel. JV proceeds distributed.
Estimated Planning Budget (£500,000)
  • Option Agreement extension to 32 acres — legal
  • Topographical survey of site
  • Footprint sketch design — architect
  • Development brief with care provider (CPL)
  • Flood risk assessment
  • Landscape survey and preliminary strategy
  • Preliminary Ecological Appraisal
  • Arboriculture survey and tree protection plan
  • Traffic management and noise impact surveys
  • Care needs assessment (Carterwood)
  • Pre-app submission to Cheshire East
  • Full planning application (incl. LA fee)
  • Phase 2 geo-environmental survey
  • S106 negotiation and condition discharge
  • Legal costs: JV agreement, land sale
  • Appeal costs (KC, King Chambers)
Pegasus Group — Planning Note Conclusions
Multiple potential site constraints identified requiring investigation: access, ecology, trees, phosphates, agricultural land classification, and mineral safeguarding. Main constraint: no current Green Belt or Open Countryside policy criteria supporting the proposed uses. However, Pegasus recommends promotion through the Local Plan Process and notes the strong needs-based justification for the application.
14
Planning Milestones

Staged capital deployment
with defined risk gates

The project advances through three sequential planning stages. Each stage has defined deliverables, named consultants, estimated costs and a clear gating outcome. Capital is deployed incrementally — each milestone completed materially reduces project risk before the next commitment is made.

Stage 01
Grey Belt
Assessment
Establish whether the site qualifies for grey belt release. Binary outcome — site qualifies or does not. Lowest cost, highest uncertainty.
Est. Cost Range
£7k – £13k
Risk Reduction
−35%
Stage 02
Pre-Application
(LPA Engagement)
Formal pre-application via Cheshire East DTS route. LPA position established, scheme shaped, key issues surfaced and resolved before full application.
Est. Cost Range
£15k – £28k
Risk Reduction
−40%
Stage 03
Full Planning
Application
Full technical suite submitted to Cheshire East. Subject to EIA screening. On consent — the principal value creation event of the entire investment.
Est. Cost Range
£300k – £400k
Risk Reduction
−25%
Interactive De-Risk Tracker

Mark milestones complete to see project risk reduce

Current Risk Level
100 %
High Risk
Capital Deployed £0
£0 Total budget ~£441k
Stage 01
Grey Belt Assessment
Outcome: Site qualifies (or does not) for grey belt release — binary risk gate
Stage Est. Cost
£7,000 – £13,000
WorkstreamPartyEst. CostOutcomeComplete
Grey Belt / LVIA Assessment
Pegasus Group
TBC (est. £3–5k)
Establishes grey belt qualification. Core technical evidence for all subsequent stages
Needs & Demand Evidence
Carterwood / Specialist
£2,000 – £5,000
Quantitative & qualitative demand evidence. Strengthens needs-led planning case and supports occupier engagement
Highways Sustainability & Access
Independent Highways Consultant
£3,000 – £5,000
Independent confirmation that site is sustainably located and accessible. Builds on existing Dobbies application evidence
Arboricultural Survey
Arboricultural Specialist
£2,000 – £3,000
Confirms whether site trees constitute irreplaceable habitat — critical for green belt / grey belt assessment
Stage Gate 1 — Grey Belt Qualification
If the site qualifies for grey belt release, proceed to Stage 2. If not, the option period and strategy are reviewed. Capital exposure to this point: £7k–£13k.

Cost estimates based on Pegasus Group planning brief (2025). All figures indicative and subject to formal quotation. Stage 3 costs may vary significantly based on scheme scale, EIA requirement and number of consultants engaged.

15
The Team

Experienced principals across
care, development & finance

Deepak Chandra

Co-Founder & Director

Nether Alderley Limited

Deepak Chandra

40+ years in senior executive and non-executive roles with specialist expertise in Financial Strategy and Project Management, predominantly with UK Housing Associations. Born February 1953.

Peter Holcroft

Co-Founder & Director

Nether Alderley Limited

Deepak Chandra

RICS-qualified surveyor with 35+ years in Project Management and Development Consultancy. Co-Founder of Barcroft Estates. Prior roles: Berkley Care Group, Hamberley Care Group, Order of St John's Care Trust, Sanctuary Housing. End-to-end care development track record.

Senior Consultants

Zoe Brooke
Senior Consultant
Ezrah Consulting Limited
Managing Director of Ezrah Consulting Limited and Founder & Co-CEO of The Save Construction Initiative – a construction industry taskforce influencing stability across the UK. A respected strategic advisor with deep networks across construction, development and policy.
Toby Snape
Development Consultant
TS
Chartered surveyor with over 25 years' experience in commercial property investment and development. Specialising in retail, leisure, residential and mixed-use development for public and private sector clients. Past employers include Drivers Jonas, Awbery Laposa and Eddisons.
Peter Sullivan
Senior Consultant
BLOCKDEED™
Co-Founder & CEO of BLOCKDEED™, a blockchain real estate technology company for the global property market. CEO of BLOCKDEED™ Technology, entrepreneur and real estate professional with 20+ years' experience building startups and SMEs, specialising in property, digital transformation and emerging technologies.

Senior Advisors

Helen Collins
Principal — Head of UK Living & Affordable Housing
Avison Young UK · MD Midlands
Helen Collins

A commercially focused leader heading an outstanding Living sector team delivering full-service transactional, valuation and consultancy services across affordable housing, single and multi-family BTR, co-living, PBSA and retirement housing.

Joanna Gabrilatsou
Director, Planning
JLL
Joanna Gabrilatsou

Responsible for JLL's regional Planning Teams, Joanna leads on mixed-use, commercial, residential, healthcare and education projects nationally. She advises on masterplans, leads retail and leisure schemes across England and Wales, and provides expert evidence at public inquiries.

Stephen Cowperthwaite
Managing Director, Liverpool
Avison Young
Stephen Cowperthwaite

Over 30 years' experience in the property industry, specialising in retail and leisure. Stephen provides wider consultancy advice on major mixed-use schemes and leads multi-disciplinary teams on complex, high-value projects.

Professional Support Team

David Keeling
Planning Consultant

An experienced planning and development consultant with a strong track record of advising landowners, developers and property businesses on securing planning permissions and delivering commercially viable development schemes.

Ramsay Ritchie
Architect — Ritchie Design Partners

Ramsay Ritchie is a chartered architect and founding partner of Ritchie Design Partners, bringing more than 25 years of international experience in hospitality, hotel, resort and senior living developments across the UK and Europe.

Pegasus Group
Planning Consultants

Pegasus Group is one of the UK's leading independent development consultancies, providing integrated planning, design, environmental and infrastructure advice to support complex development projects from inception through delivery.

Glaisyers ETL
Solicitors

Glaisyers ETL is a full-service commercial law firm with offices in Manchester and Liverpool, offering specialist legal advice across corporate, real estate, litigation and private client matters with access to an international professional network.

BLOCKDEED™
Technology Consultants

Blockdeed is a property technology and blockchain-enabled advisory business focused on modernising real estate transactions, marketing and investment through digital infrastructure, tokenisation and Web3 technologies.

Gardiner & Theobald
Quantity Surveyor

Gardiner & Theobald is a globally recognised, partner-led consultancy providing quantity surveying, cost management, project management and infrastructure advisory services across the built environment.

King Chambers
Planning Barristers

King Chambers is one of the UK's leading planning and environmental law sets, renowned for representing clients in major planning appeals, inquiries, development consent orders and judicial review proceedings.

Carterwood
Care Needs Assessment Consultant

Carterwood is a specialist healthcare and elderly care consultancy providing care needs assessments, market analysis and strategic advice to support care home, retirement living and healthcare development projects.

16
Risk Register

Principal risks &
mitigation measures

Risk Severity Description Mitigation
Green Belt / Planning High No existing policy criteria within Green Belt or Open Countryside supporting the proposed uses. Previous applications on site attracted 500+ objections. Refusal at both LA and appeal would likely result in total loss of planning budget. Specialist KC at King Chambers. Early LA engagement. Local Plan promotion. Strong needs-led evidential base (Cheshire East Housing Monitoring Report (March 2025)). Historic planning precedent on site.
Capital Loss High In the downside scenario, the JV partner loses the full £500,000 investment. No security over income-producing assets during the planning phase. Phased drawdown of capital. Minimum 3-acre OA floor provides partial recovery scenario even in partial consent outcome.
Programme Delay Medium OA expires June 2028. Green Belt planning and appeals routinely exceed estimated timelines. Appeal adds 12–18 months minimum to programme. 60-month option window. Contractually specified pre-app timeline. Appeal strategy already planned with King Chambers.
Planning Budget Overrun Medium £500,000 planning budget is an estimate. Green Belt applications and appeals frequently exceed budget. Specialist KC costs add material incremental expenditure. Phased capital release. Budget to be agreed with Gardiner Theobald (QS). JV Agreement to specify consent thresholds for additional expenditure.
Market / Exit Risk Medium Post-planning site requires institutional purchasers or operators. Market yield movement or care sector appetite change could compress exit valuations. Multiple exit routes (outright sale, forward fund, JV development). Deep pool of institutional healthcare investors. Strong covenant demand for prime locations.
17
Exit Strategies

Multiple institutional
exit pathways

Post-planning, the Nether Alderley site will be attractive to a broad pool of institutional capital. The diversity of exit routes reduces single-buyer dependency and creates competitive tension in any sale process.

Primary — Outright Land Sale
Full or partial sale of the 32-acre site (or minimum 3-acre parcel) following planning consent. Anticipated buyers include healthcare REITs, institutional care sector funds, and corporate operators (Avery, Barchester, Care UK, HC-One). Indicative land value: £2,300,000–£3,000,000 per acre post-consent.
Trigger: Planning Consent
Forward Funding / Forward Commitment
Sale of freehold with institutional forward commitment on agreed development terms. NAL potentially retained as development manager, capturing both exit proceeds and development profit participation. Strong covenant institutional leaseholder drives maximum investment value.
Target: Healthcare REIT or Specialist Fund
Joint Development — Retain Freehold
JV partner and NAL jointly develop the site, funded by institutional capital or a development lender, retaining the freehold and capturing full operational and investment value (Scenarios C and D). Achieves maximum total return but requires development capital and operational expertise.
Implied Value: £21m–£24m (80-bed scheme)
Partial Sale — Phased Realisation
Exercise option over minimum parcel (3 acres / 80-bed care home) at initial consent, realise planning gain, and retain remaining option for subsequent phases. Provides early liquidity whilst preserving upside from broader site consenting.
Floor RoI: c.92%
Analyst Summary — Three Compelling Investment Arguments

1. Structural demand: Cheshire East LA's own monitoring data confirms an escalating, unmet care bed deficit. The proposed Hub directly addresses a need the market has been unable to satisfy — providing planning justification that is inherently difficult to challenge on demand grounds.

2. Prime location & land value optionality: The Cheshire Triangle submarket commands super-prime land values and household wealth. Even in the minimum scenario (3-acre / 80-bed care home), the OA floor price provides meaningful downside protection, with post-planning upside to £3.47m+ per acre.

3. Multiple institutional exit routes: Post-planning, the site will attract healthcare REITs, institutional funds, and corporate operators — reducing single-buyer dependency and providing competitive tension in any exit process. The forward funding / forward commitment market for prime IRC sites is active and well-capitalised.

18
Investment Terms

Summary of investment
parameters

£500k
Min. Investment
50%
Equity Stake
£70m+
Indicative GDV
4 yrs
Investment Term
2,106%
Indicative ROI
The Opportunity
Asset Class
Healthcare / Care Real Estate — Pre-Planning Land
Location
Congleton Road, Nether Alderley, Cheshire SK10 4TB
Site Area
32 acres (11.6 acres OA, extendable to full 32 on JV close)
GDV
£70,000,000+ post-development (subject to planning)
Planning Gain
£35,000,000+ assessed planning uplift potential
Land Registry
CH542268 and CH204604
The Investment
Min. Investment
£500,000 for 50% equity + board seat
Structure
50% equity JV in Nether Alderley Limited (UK Ltd)
Target RoI
2,106% (full site) | 92% (minimum scenario)
Equity Multiple
c.22× (full site) | c.1.92× (minimum scenario)
Term
4 years planning phase; extendable for development
Option Expiry
June 2028 (60 months from 30 June 2023)

Important Notice: This document has been prepared in good faith by Nether Alderley Limited. It does not constitute financial advice, a prospectus, or a recommendation to invest. All financial projections are indicative and subject to independent verification. Directed at professional investors, certified high-net-worth individuals, and self-certified sophisticated investors only.

19
Further Information

Data Room &
Next Steps

Sales Process

The JV is being offered to a single qualified partner on a negotiated basis. NAL welcomes expressions of interest from investors with relevant experience in real estate, care sector development, or institutional asset management.

Unconditional offers are invited for the 50% equity stake. Subject-to-survey proposals will also be considered.

Data Room

A full suite of supporting documentation is available to qualified parties following execution of a Non-Disclosure Agreement:

  • Option Agreement (copy)
  • Pegasus Group Planning Note
  • Cheshire East Housing Monitoring Report (March 2025)
  • CVs for all key principals
  • Indicative site plans and design brief
  • Land Registry title documents
Viewings

Site viewings are available strictly by appointment. Please contact Nether Alderley Limited directly to arrange.

Deepak Chandra
Co-Founder & Director
Nether Alderley Limited
dchandra0000@gmail.com